Acc – ex17.5 green valley nursing home, inc. 31298


17.5 Consider the following financial statements for Green Valley Nursing Home, Inc., a for-profit, long-term profit long-term care facility: 
Green Valley Nursing Home, Ince 
Statement of Income and Retained Earnings 
Year Ended December 31, 2XXX 
Net patient service revenue $3,163,258 
Other revenue $106,146 
Total revenues $3,269,404 
Salaries and benefits $1,515,438 
Medical supplies and drugs $966,781 
Insurance and other $296,357 
Provision for bad debts $110,000 
Depreciation $85,000 
Interest $206,780 
Total expenses $3,180,356 
Operating income $89,048 
Provision for income taxes $31,167 
Net income $57,881 
Retained earnings, beginning of year $199,961 
Retained earnings, end of year $257,842

Green Valley Nursing Home, Inc. 
Balance Sheet 
Year Ended December 31, 2XXX 
Current Assets: 
Cash and cash equivalents $105,737 
Investments $200,000 
Net patient accounts receivable $215,600 
Supplies $87,655 
Total current assets $608,992 
Property and equipment $2,250,000 
Less accumulated depreciation $356,000 
Net property and equipment $1,894,000 
Total assets $2,502,992 
Liabilities and Shareholders’ Equity 
Current Liabilities: 
Accounts payable $72,250 
Accrued expenses $192,900 
Notes payable $100,000 
Current portion of long-term debt $80,000 
Total current liabilities $445,150 
Long-term debt $1,700,000 
Shareholders’ Equity: 
Common stock, $10 par value $100,000 
Retained earnings $257,842 
Total shareholders’ equity $357,842 
Total liabilities and shareholders’ equity $2,502,992 
a. Perform a Du Pont analysis on Green Valley. Assume that the industry average ratios are as follows: 
Total margin 3.5% 
Total asset turnover 1.5 
Equity multiplier 2.5 
Return on equity (ROE) 13.1% 
b. Calculate and interpret the following ratios: 
Industry average 
Return on assets (ROA) 5.2% 
Current ratio 2.0 
Days cash on hand 22 days 
Average collection period 19 days 
Debt ratio 69% 
Debt-to-equity ratio 2.5 
Times interest earned (TIE) ratio 2.6 
Fixed asset turnover ratio 1.4 
c. Assume that there are 10,000 shares of Green Valley’s stock outstanding and that 
some recently sold for $45 per share. 
– What is the firm’s price / earnings ratio? 
– What is its market / book ratio?

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
The price is based on these factors:
Academic level
Number of pages
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more